top of page

BPG Holdings Investment Case Study #001: What Four Years of Owning a 15-Unit Apartment Community Taught Us About Value-Add Multifamily

  • Writer: Cassidy Burns
    Cassidy Burns
  • Jul 7
  • 4 min read

Updated: Jul 8

"The best investment isn't always the property with the highest rent growth. It's the property where every additional dollar invested continues to earn an attractive return."



Investment Summary



In February 2022, BPG Holdings acquired a 15-unit townhouse-style apartment community located at 605 Hamlet Avenue in Waynesboro, Virginia for $1,130,000. At the time, the acquisition represented exactly the type of opportunity we sought: an operationally sound workforce housing asset with below-market rents, stable occupancy, and meaningful upside through disciplined management rather than speculative redevelopment.


Looking back, it has been one of the better investments we've made.


But perhaps more importantly, it has fundamentally changed how we evaluate value-add multifamily opportunities today.



The Opportunity in 2022


When we acquired the property, the rent roll reflected a community that had not kept pace with the market.


The property generated only $10,233 per month in rental income.


Average rent across the property was approximately $682 per unit, with rents ranging from $555 to $795 per month


The opportunity wasn't to completely reinvent the asset.


The opportunity was to simply operate it better.


Like many successful value-add investments, our business plan wasn't built around expensive renovations.


It was built around disciplined execution.



Four Years Later


Today, Hamlet Apartments tells a much different story.


As of June 30, 2026:

Metric

At Acquisition

Today

Monthly Gross Rent

$10,233

$17,360

Average Market Rent

$682

$1,157

Occupancy

Stabilized

93.3% (as of today)

Purchase Price

$1,130,000

Same Asset


In just over four years, gross monthly rental income increased by nearly 70%.


That growth wasn't created by one major renovation.


It was created through hundreds of operational decisions.

  • Better leasing.

  • Better resident communication.

  • Better maintenance.

  • Better management.

  • Strategic capital improvements.


In short, we executed the original business plan.



Then One Apartment Became Vacant


This is where the story changes.


Recently, Unit D became available.


Like every multifamily owner, we immediately evaluated what improvements should be completed before placing the apartment back on the market.


The scope was intentionally modest.


There were no luxury upgrades.


No custom cabinetry.


No quartz countertops.


No high-end appliances.


Instead, the renovation included:

  • Luxury vinyl plank flooring

  • New dishwasher

  • One replacement interior door

  • One replacement blind

  • Paint touch-ups

  • Deep cleaning

  • Minor punch-list repairs

  • Mechanical testing and adjustments


The proposal totaled: $9,411.88


At first glance, nothing about that number appears unreasonable.


But experienced real estate investors know that's the wrong question.


The better question is:


What return will this $9,411 actually generate?



Following the Money


Suppose this renovation allows us to lease the apartment at today's market rent of $1,265 per month, compared to the property's historical rent levels.


The conversation most investors have ends there.


Our conversation starts there.


Because increasing rent doesn't automatically create a good investment.


The real question is:


How long does it take for that $9,411 investment to earn an acceptable return?


For illustration, consider several possible outcomes:

Monthly Rent Increase

Additional Annual Revenue

Simple Payback on $9,412 Renovation

$100/month

$1,200

7.8 years

$150/month

$1,800

5.2 years

$200/month

$2,400

3.9 years

$250/month

$3,000

3.1 years


This table doesn't account for:

  • Vacancy during renovation.

  • Leasing costs.

  • Future maintenance.

  • Financing costs.

  • Inflation.

  • The time value of money.


Those factors extend the true economic payback even further.


This is the analysis that has fundamentally changed our thinking.



Construction Costs Changed Faster Than Rents


One reality has become impossible to ignore.


Construction costs have increased dramatically over the last several years.


Labor.


Flooring.


Appliances.


Paint.


Insurance.


Transportation.


Contractor overhead.


Virtually every component required to prepare a workforce housing apartment for lease now costs materially more than it did just a few years ago.


Meanwhile, workforce housing rents have natural ceilings.


A resident paying approximately $1,100 per month simply cannot absorb unlimited rent

increases to offset rising renovation costs.


Unlike construction costs, rents eventually run into affordability constraints.


That compresses returns on renovation capital.



This Doesn't Mean Multifamily Is Broken


Quite the opposite.


Hamlet Apartments remains one of the better acquisitions BPG Holdings has ever completed.


If someone offered us the opportunity to purchase the exact same property at our 2022 basis, we'd gladly buy it again tomorrow.


The lesson isn't that workforce housing is a poor investment.


The lesson is that today's investors are solving a different equation than they were solving four years ago.


The investment itself hasn't changed.


The cost of creating additional value has.


That's an important distinction.


The Investment Lesson


Institutional investors don't ask:

"How much can we increase rent?"


They ask:

"Where will the next dollar of capital earn the highest risk-adjusted return?"


Those are fundamentally different questions.


One focuses on revenue.


The other focuses on capital allocation.


As construction costs continue rising, successful multifamily investing will depend less on finding apartments with upside and more on identifying renovation opportunities where every additional dollar invested continues to produce exceptional returns.


That is the lesson Hamlet Apartments taught us.


And it's one that now influences every acquisition we evaluate at BPG Holdings.



About the BPG Holdings Investment Case Study Series


Every property teaches a lesson.


Some lessons come from success.


Others come from mistakes.


Our goal is to share both.


Through this Investment Case Study series, we'll continue pulling back the curtain on actual

acquisitions, real underwriting decisions, and the lessons we've learned managing millions of dollars of real estate across multiple asset classes.


Because we believe informed investors make better partners.




Coming Next


BPG Holdings Investment Case Study #002

Why BPG Holdings Is Allocating More Capital to Retail Than Workforce Multifamily



We'll compare this apartment community with one of our retail investments using the same framework: acquisition basis, renovation costs, tenant improvements, long-term leases, and return on incremental capital. The conclusion isn't that one asset class is inherently better than another—it's that today's market rewards disciplined capital allocation over conventional wisdom.



Happy Investing ✌️











— Cassidy Burns

Founder,

BPG Holdings













Comments

Rated 0 out of 5 stars.
No ratings yet

Add a rating
HOLDINGS (4)_edited.png
  • Instagram
  • Facebook

(703) 261-4078
invest@bpgreal.com

1009 Duke St.,
Alexandria, VA 22314
Office Hours: M-F 9am-5pm

Legal Disclaimer
This website does not constitute an offer to sell, or a solicitation by anyone in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so or to anyone to whom it is unlawful to make such offer or solicitation. To obtain a Private Placement Memorandum, please contact the fund through this website. No person has been authorized to make representations or give any information with respect to the fund or the units offered hereby except for the information contained in the fund’s Private Placement Memorandum. Purchasers of the units offered hereby should not rely on any other information disclosed orally or in writing unless that information is contained in the company’s Private Placement Memorandum. The information contained on this website is presented as of the date hereof, and is subject to change by the Manager only. Prospective investors are not to construe the contents of this website as legal, business, or tax advice. Each prospective investor should consult his or her own attorney, business advisor, and tax advisor as to the legal, business, and tax-related matters concerning this offering. If you wish to obtain a Private Placement Memorandum, please contact the fund through this website.


 

Privacy Policy
Your privacy is important to us. For details on how we handle your text messaging consent and data, please review our Privacy Policy

© 2026 All Rights Reserved.  BPG Holdings, LLC

bottom of page